Report_Id:   261103   Est NO  0001

Date:03/16/2026

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 261103 Estimate Number 0001 Estimate Type PROGRESS
District Office JACKSON (10340)  Stamper, Darren B.

Contractor BIZZACK CONSTRUCTION LLC ADDR SN 0 VC Code KY0036473
P O BOX 12530
LEXINGTON , KY , 40583
Pay Period 02/18/2026  TO  03/06/2026
Date Approved 03/15/2026
Primary Proj Number DE0970NEW25D1
Project No. FD06 097 NEW ACCESS
Primary County PERRY
Name of Road WENDELL H. FORD AIRPORT ACCESS ROAD (NEW ROUTE)
Description WENDELL H. FORD AIRPORT ACCESS ROAD (NEW ROUTE)
     
     
Date Let 01/29/2026 Formal Acceptance
Date Awarded 02/10/2026 Date Work Began 02/27/2026
Date Contract Executed 02/18/2026 Open To Traffic
Date NTP Issued 02/18/2026 Actual Completion Date

Current Contract Amount

$15,260,489.59

Total to Date

Prev to Date

This Estimate

Original Amount

$15,260,489.59

Total Earnings

$315,131.76

$0.00

$315,131.76

Percent Complete

2.07

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$14,945,357.83

Gross Earnings

$315,131.76

$0.00

$315,131.76

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$315,131.76

$0.00

$315,131.76

Contract Id 261103

Change Order Summary

County PERRY
Estimate Nbr 0001 Project Number FD06 097 NEW ACCESS
Contractor BIZZACK CONSTRUCTION LLC Period 02/18/2026  TO  03/06/2026
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 261103

COMMONWEALTH OF KENTUCKY

County PERRY
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE0970NEW25D1
Estimate Nbr 0001 Period 02/18/2026  TO  03/06/2026
Contractor BIZZACK CONSTRUCTION LLC
 
Project DE0970NEW25D1 Fed/State Project Number FD06 097 NEW ACCESS Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE0970NEW25D1 Fed/State Project Number FD06 097 NEW ACCESS Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 18,001.00 18,001.000 0.000 0.000 47.35 0.00
0010 TRAFFIC BOUND BASE 00020 TON 440.00 440.000 0.000 0.000 43.55 0.00
0015 ASPHALT SEAL AGGREGATE 00100 TON 178.00 178.000 0.000 0.000 138.20 0.00
0020 ASPHALT SEAL COAT 00103 TON 21.00 21.000 0.000 0.000 975.10 0.00
0025 CL2 ASPH BASE 1.00D PG64-22 00212 TON 10,171.00 10,171.000 0.000 0.000 141.85 0.00
0030 CL3 ASPH BASE 1.00D PG76-22 00216 TON 1,949.00 1,949.000 0.000 0.000 152.40 0.00
0035 CL2 ASPH SURF 0.38D PG64-22 00301 TON 2,883.00 2,883.000 0.000 0.000 166.85 0.00
0040 ASPHALT MATERIAL FOR TACK 00356 TON 55.00 55.000 0.000 0.000 750.00 0.00
0045 CL3 ASPH SURF 0.38B PG76-22 00387 TON 921.00 921.000 0.000 0.000 178.50 0.00
0050 ASPHALT PAVE MILLING & TEXTURING 02677 TON 814.00 814.000 0.000 0.000 38.75 0.00
Project DE0970NEW25D1 Fed/State Project Number FD06 097 NEW ACCESS Category 0002 ROADWAY
0055 CRUSHED AGGREGATE SIZE NO 2 00078 TON 14.00 14.000 0.000 0.000 57.60 0.00
0060 PERFORATED PIPE-4 IN 01000 LF 543.00 543.000 0.000 0.000 20.87 0.00
0065 NON-PERFORATED PIPE-4 IN 01010 LF 181.00 181.000 0.000 0.000 22.12 0.00
0070 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 5.00 5.000 0.000 0.000 750.00 0.00
0075 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 7.00 7.000 0.000 0.000 750.00 0.00
0080 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 2.00 2.000 0.000 0.000 750.00 0.00
0085 STANDARD CURB AND GUTTER MOD 01811 LF 1,272.00 1,272.000 0.000 0.000 42.14 0.00
0090 STANDARD HEADER CURB MOD 01876 LF 210.00 210.000 0.000 0.000 36.95 0.00
0095 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 3.00 3.000 0.000 0.000 13.04 0.00
0100 BARRICADE-TYPE III 02014 EACH 10.00 10.000 0.000 0.000 240.00 0.00
0105 TEMP DITCH 02159 LF 5,148.00 5,148.000 0.000 0.000 1.00 0.00
0110 CLEAN TEMP DITCH 02160 LF 2,574.00 2,574.000 0.000 0.000 0.01 0.00
0115 ROADWAY EXCAVATION 02200 CUYD 1,603,406.00 1,603,406.000 0.000 0.000 4.75 0.00
0120 SPECIAL EXCAVATION 02204 CUYD 75,000.00 75,000.000 0.000 0.000 4.93 0.00
0125 WATER 02242 MGAL 195.00 195.000 0.000 0.000 10.00 0.00
0130 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 219.00 219.000 0.000 0.000 29.62 0.00
0135 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 3,748.19 0.00
0140 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 80.00 80.000 0.000 0.000 128.11 0.00
0145 WITNESS POST 02432 EACH 8.00 8.000 0.000 0.000 111.02 0.00
0150 CHANNEL LINING CLASS II 02483 TON 2,921.00 2,921.000 0.000 0.000 53.13 0.00
0155 CHANNEL LINING CLASS III 02484 TON 4,775.00 4,775.000 0.000 0.000 53.13 0.00
0160 CLEARING AND GRUBBING 88 ACRES 02545 LS 1.00 1.000 0.330 0.000 0.330 207,400.00 68,442.00 68,442.00
0165 CONCRETE-CLASS B (REVISED 1-26-26) 02555 CUYD 13.44 13.440 0.000 0.000 691.63 0.00
0170 TEMPORARY SIGNS 02562 SQFT 324.00 324.000 306.000 0.000 306.000 16.96 5,189.76 5,189.76
0175 EDGE KEY 02585 LF 259.00 259.000 0.000 0.000 30.15 0.00
0180 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 10,576.00 10,576.000 0.000 0.000 2.00 0.00
0185 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 60,000.00 0.00
0190 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 0.000 0.000 12,000.00 0.00
0195 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 0.000 0.000 6,000.00 0.00
0200 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 5,500.00 0.00
0205 SHOULDER RUMBLE STRIPS 02696 LF 20,176.00 20,176.000 0.000 0.000 0.20 0.00
0210 TEMP SILT FENCE 02701 LF 5,148.00 5,148.000 0.000 0.000 2.99 0.00
0215 SILT TRAP TYPE A 02703 EACH 88.00 88.000 0.000 0.000 90.00 0.00
0220 SILT TRAP TYPE B 02704 EACH 88.00 88.000 0.000 0.000 200.00 0.00
0225 SILT TRAP TYPE C 02705 EACH 88.00 88.000 0.000 0.000 140.00 0.00
0230 CLEAN SILT TRAP TYPE A 02706 EACH 88.00 88.000 0.000 0.000 0.01 0.00
0235 CLEAN SILT TRAP TYPE B 02707 EACH 88.00 88.000 0.000 0.000 0.01 0.00
0240 CLEAN SILT TRAP TYPE C 02708 EACH 88.00 88.000 0.000 0.000 0.01 0.00
0245 STAKING 02726 LS 1.00 1.000 0.000 0.000 80,000.00 0.00
0250 CONC BARRIER WALL TYPE 9T 03171 LF 80.00 80.000 0.000 0.000 21.81 0.00
0255 EROSION CONTROL BLANKET 05950 SQYD 2,011.00 2,011.000 0.000 0.000 2.20 0.00
0260 TEMP MULCH 05952 SQYD 282,096.00 282,096.000 0.000 0.000 0.34 0.00
0265 TEMP SEEDING AND PROTECTION 05953 SQYD 213,709.00 213,709.000 0.000 0.000 0.36 0.00
0270 INITIAL FERTILIZER 05963 TON 19.00 19.000 0.000 0.000 1,703.70 0.00
0275 MAINTENANCE FERTILIZER 05964 TON 13.00 13.000 0.000 0.000 1,703.70 0.00
0280 SEEDING AND PROTECTION 05985 SQYD 213,709.00 213,709.000 0.000 0.000 0.55 0.00
0285 AGRICULTURAL LIMESTONE 05992 TON 264.00 264.000 0.000 0.000 68.43 0.00
0290 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 208.00 208.000 0.000 0.000 32.42 0.00
0295 STEEL POST TYPE 1 06410 LF 410.00 410.000 0.000 0.000 21.39 0.00
0300 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 2,316.00 2,316.000 0.000 0.000 0.57 0.00
0305 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 38,263.00 38,263.000 0.000 0.000 0.25 0.00
0310 PAVE STRIPING-THERMO-6 IN W 06542 LF 6,640.00 6,640.000 0.000 0.000 1.30 0.00
0315 PAVE STRIPING-THERMO-6 IN Y 06543 LF 6,084.00 6,084.000 0.000 0.000 1.30 0.00
0320 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 72.00 72.000 0.000 0.000 12.47 0.00
0325 PAVE MARKING-THERMO CURV ARROW 06574 EACH 9.00 9.000 0.000 0.000 129.89 0.00
0330 PAVE MARKING-THERMO COMB ARROW 06575 EACH 4.00 4.000 0.000 0.000 519.55 0.00
0335 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 4.00 4.000 0.000 0.000 337.71 0.00
0340 INLAID PAVEMENT MARKER-MW 06610 EACH 67.00 67.000 0.000 0.000 41.56 0.00
0345 INLAID PAVEMENT MARKER-MY 06611 EACH 30.00 30.000 0.000 0.000 41.56 0.00
0350 INLAID PAVEMENT MARKER-BY 06612 EACH 19.00 19.000 0.000 0.000 41.56 0.00
0355 FUEL ADJUSTMENT 10020NS DOLL 308,730.00 308,730.000 0.000 0.000 1.00 0.00
0360 ASPHALT ADJUSTMENT 10030NS DOLL 62,256.00 62,256.000 0.000 0.000 1.00 0.00
0365 OBJECT MARKER TY 3 20191ED EACH 1.00 1.000 0.000 0.000 28.37 0.00
0370 LAW ENFORCEMENT OFFICER 20411ED HOUR 1,000.00 1,000.000 0.000 0.000 0.01 0.00
0375 CENTERLINE RUMBLE STRIPS 20458ES403 LF 9,157.00 9,157.000 0.000 0.000 0.25 0.00
0380 SAWCUT PAVEMENT 20550ND LF 2,496.00 2,496.000 0.000 0.000 2.30 0.00
0385 PNEUMATIC BACKSTOWING 20667ED TON 500.00 500.000 0.000 0.000 200.00 0.00
0390 LONGITUDINAL EDGE KEY 21289ED LF 2,496.00 2,496.000 0.000 0.000 15.10 0.00
0395 STAMPED CONCRETE 23379EC SQYD 382.00 382.000 0.000 0.000 147.01 0.00
0400 PAVE STRIPING-CHEVRON MARKINGS 23791EC SQFT 167.00 167.000 0.000 0.000 7.27 0.00
0405 GROUT 23911EC CUYD 247.00 247.000 0.000 0.000 395.00 0.00
0410 PAVE MARK-THERMO-YIELD 24114EC EACH 20.00 20.000 0.000 0.000 46.76 0.00
0415 ISLAND CURB AND GUTTER(MODIFIED) 24261EC LF 298.00 298.000 0.000 0.000 47.90 0.00
0420 VIBRATING WIRE PIEZOMETER 24843EC EACH 4.00 4.000 0.000 0.000 2,600.00 0.00
0425 ELECTRONIC DELIVERY MGMT SYSTEM - AGG 26248EC LS 1.00 1.000 0.000 0.000 2,500.00 0.00
Project DE0970NEW25D1 Fed/State Project Number FD06 097 NEW ACCESS Category 0003 DRAINAGE
0430 ENTRANCE PIPE-15 IN 00440 LF 212.00 212.000 0.000 0.000 67.09 0.00
0435 ENTRANCE PIPE-18 IN 00441 LF 40.00 40.000 0.000 0.000 73.77 0.00
0440 CULVERT PIPE-18 IN 00462 LF 352.00 352.000 0.000 0.000 118.91 0.00
0445 CULVERT PIPE-24 IN 00464 LF 379.00 379.000 0.000 0.000 152.61 0.00
0450 CULVERT PIPE-30 IN 00466 LF 272.00 272.000 0.000 0.000 199.76 0.00
0455 CULVERT PIPE-36 IN 00468 LF 862.00 862.000 0.000 0.000 242.78 0.00
0460 CULVERT PIPE-42 IN 00469 LF 86.00 86.000 0.000 0.000 208.04 0.00
0465 CULVERT PIPE-48 IN 00470 LF 360.00 360.000 0.000 0.000 517.02 0.00
0470 STORM SEWER PIPE-18 IN 00522 LF 54.00 54.000 0.000 0.000 228.02 0.00
0475 PIPE CULVERT HEADWALL-18 IN 01204 EACH 6.00 6.000 0.000 0.000 1,375.00 0.00
0480 PIPE CULVERT HEADWALL-24 IN 01208 EACH 3.00 3.000 0.000 0.000 1,500.00 0.00
0485 PIPE CULVERT HEADWALL-30 IN 01210 EACH 2.00 2.000 0.000 0.000 2,400.00 0.00
0490 PIPE CULVERT HEADWALL-36 IN 01212 EACH 6.00 6.000 0.000 0.000 2,600.00 0.00
0495 PIPE CULVERT HEADWALL-42 IN 01214 EACH 2.00 2.000 0.000 0.000 3,100.00 0.00
0500 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 0.000 0.000 2,100.00 0.00
0505 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 2.00 2.000 0.000 0.000 2,850.00 0.00
0510 SLOPED AND PARALLEL HEADWALL-18 IN 01444 EACH 4.00 4.000 0.000 0.000 1,550.00 0.00
0515 CURB BOX INLET TYPE A 01456 EACH 2.00 2.000 0.000 0.000 7,600.00 0.00
0520 DROP BOX INLET TYPE 1 01490 EACH 2.00 2.000 0.000 0.000 5,600.00 0.00
0525 PIPELINE INSPECTION 24814EC LF 2,557.00 2,557.000 0.000 0.000 2.35 0.00
Project DE0970NEW25D1 Fed/State Project Number FD06 097 NEW ACCESS Category 0004 LIGHTING
0530 POLE 100 FT MTG HT HIGH MAST 04712 EACH 2.00 2.000 0.000 0.000 75,950.00 0.00
0535 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 0.000 0.000 25,007.30 0.00
0540 FUSED CONNECTOR KIT 04780 EACH 4.00 4.000 0.000 0.000 250.00 0.00
0545 TRENCHING AND BACKFILLING 04820 LF 240.00 240.000 0.000 0.000 21.60 0.00
0550 WIRE-NO. 12 04832 LF 600.00 600.000 0.000 0.000 0.64 0.00
0555 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 4.00 4.000 0.000 0.000 3,500.00 0.00
0560 BORE AND JACK CONDUIT 21543EN LF 280.00 280.000 0.000 0.000 30.86 0.00
0565 POLE BASE-HIGH MAST 23161EN CUYD 19.00 19.000 0.000 0.000 300.00 0.00
0570 HIGH MAST LED LUMINAIRE 24749EC EACH 8.00 8.000 0.000 0.000 2,500.00 0.00
0575 CABLE-NO. 10/3C DUCTED 24851EC LF 410.00 410.000 0.000 0.000 4.07 0.00
0580 PVC CONDUIT-3 IN-SCHEDULE 80 24902EC LF 280.00 280.000 0.000 0.000 2.94 0.00
Project DE0970NEW25D1 Fed/State Project Number FD06 097 NEW ACCESS Category 0005 WATERLINE
0585 W ENCASEMENT STEEL OPEN CUT RANGE 3 14014 LF 140.00 140.000 0.000 0.000 275.00 0.00
0590 W FLUSH HYDRANT ASSEMBLY 14022 EACH 3.00 3.000 0.000 0.000 9,000.00 0.00
0595 W PIPE PVC 06 INCH 14059 LF 1,325.00 1,325.000 0.000 0.000 30.00 0.00
0600 W SERV PE/PLST LONG SIDE 2 IN 14079 EACH 1.00 1.000 0.000 0.000 15,000.00 0.00
0605 W SERVICE RELOCATE 14081 EACH 3.00 3.000 0.000 0.000 1,000.00 0.00
0610 W TIE-IN 06 INCH 14094 EACH 4.00 4.000 0.000 0.000 4,000.00 0.00
0615 W VALVE 06 INCH 14105 EACH 2.00 2.000 0.000 0.000 2,500.00 0.00
0620 W LINE MARKER 14144 EACH 9.00 9.000 0.000 0.000 100.00 0.00
Project DE0970NEW25D1 Fed/State Project Number FD06 097 NEW ACCESS Category 0006 DEMOBILIZATION &/OR MOBILIZATION
0625 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.000 0.500 483,000.00 241,500.00 241,500.00
0630 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 212,905.00 0.00

SUBTOT

$315,131.76

$315,131.76

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00